Additional details

Listed by Willem Bos, DRE #02013980 • COMPASS
$4,350,000
Est. payment /mo
9 Beds
4 Baths
7,891 SqFt
UPDATED:
Key Details
Property Type Multi-Family, Commercial
Sub Type Five or More Units
Listing Status Active
Purchase Type For Sale
Square Footage 7,891 sqft
Price per Sqft $551
MLS Listing ID EB41145057
Bedrooms 9
Year Built 1975
Lot Size 3,760 Sqft
Property Sub-Type Five or More Units
Source Bridge MLS
Property Description
2360 Ellsworth St sits one block from the UC Berkeley campus edge in South Berkeley, where demand is driven by enrollment. Seven units and twenty six beds, leased by the bed or by the unit, so ownership runs whichever strategy the market rewards. A 6.60% cap and 9.22 GRM going in at 96% bed occupancy, with rents nearly 10% below market. The kicker: the seller is willing to sign a master lease at $452,092 per year, lifting day one returns to a 7.22% cap and 6.76% cash-on-cash with zero leasing risk, and the owner still keeps $24,272 a year of parking and other income. Collect steady, hands-off income or step in and operate for the upside. The heavy lifting is done: $370,531 of capital invested since 2013, seismic retrofit complete, garage parking, common laundry, renovated quartz kitchens. Offered at $4,350,000, $167,308 per bed.
Location
State CA
County Alameda
Area Berkeley Map Area 9
Interior
Heating Gas
Cooling None
Flooring Laminate, Tile
Laundry In Laundry Room, Laundry Area - In Unit
Exterior
Exterior Feature Stucco
Garage Spaces 7.0
Building
Lot Description Regular
Others
Special Listing Condition New, Not Applicable
Read Less Info

Copyright 2026 MLSListings Inc All rights reserved.
Get More Information

Quick Search
- Homes For Sale in Atherton, CA
- Homes For Sale in Belmont, CA
- Homes For Sale in Brisbane, CA
- Homes For Sale in Burlingame, CA
- Homes For Sale in Campbell, CA
- Homes For Sale in Cupertino, CA
- Homes For Sale in Daly City, CA
- Homes For Sale in East Palo Alto, CA
- Homes For Sale in Foster City, CA
- Homes For Sale in Fremont, CA
- Homes For Sale in Hayward, CA
- Homes For Sale in Hillsborough, CA
- Homes For Sale in Los Altos, CA
- Homes For Sale in Los Altos Hills
- Homes For Sale in Los Gatos, CA
- Homes For Sale in Menlo Park, CA
- Homes For Sale in Millbrae, CA
- Homes For Sale in Milpitas, CA
- Homes For Sale in Monte Sereno, CA
- Homes For Sale in Mountain View, CA
- Homes For Sale in Newark, CA
- Homes For Sale in Pacifica, CA
- Homes For Sale in Palo Alto, CA
- Homes For Sale in Portola Valley, CA
- Homes For Sale in Redwood City, CA
- Homes For Sale in Redwood Shores, CA
- Homes For Sale in San Bruno, CA
- Homes For Sale in San Carlos, CA
- Homes For Sale in San Jose, CA
- Homes For Sale in San Mateo, CA
- Homes For Sale in Santa Clara, CA
- Homes For Sale in Saratoga, CA
- Homes For Sale in South San Francisco, CA
- Homes For Sale in Sunnyvale, CA
- Homes For Sale in Union City, CA
- Homes For Sale in Woodside, CA



